5411 Old Buena Vista RdWaxahachieTX75167








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,434/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 4.17% with $2,434/mo rent. Return on cash invested shows 6.81% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 33.77% and total cumulative return in cash records $77,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,434/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2018
3.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Windy Zabojnik • The Real Estate Company
Mls Name: NTREIS
Mls ID: #21021355








