Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flatonia at 5411 N State Highway 95, Flatonia, TX, 78941 listed at $1,119,000 pairs $4,290/mo rent with a $5,477/mo payment. Total monthly income runs $4,290/mo. Return on cash invested measures 8.23% in year one, and rental yield registers 4.6% at a $1,119,000 basis. Equity gained on principal adds $7,221/yr, and annual property appreciation at 5% supports $309,159 by year five. Five-year ROI tracks 41.36% and total cumulative return in cash totals $149,961. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,290/mo property income relative to a $5,477/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78941, Flatonia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,569 (100%) |
| Owner Occupied HU | 953 (60.7%) |
| Renter Occupied HU | 188 (12.0%) |
| Vacant Housing Units | 428 (27.3%) |
| Median Home Value | $304,573 |
| Average Home Value | $452,568 |
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Price change | $1,119,000 |
| 2025-03-06 | Price change | $1,300,000 |
| 2025-01-09 | Price change | $1,550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | N/A | N/A | $1,073,974 | 7.81% |
| 2023-05-14 | $4261.99 | -36.28% | $996,206 | 23.23% |
| 2022-05-14 | $6688.43 | 0.42% | $808,390 | 6.33% |
Listed by: Tanya Schindler • South Central Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #76742695
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
