5411 Maple Rdg #74HaslettMI48840
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowTight but positive: 5411 Maple Rdg #74, Haslett, MI, 48840 in Haslett at $155,500 earns $1,415/mo in rent and nets $124/mo after the $699/mo payment, a 10.92% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $42,962 over five years. Ziffy Mortgage underwrites this on a 2.02 DSCR without U.S. credit history. With $1,432/yr in principal paydown, total projected return reaches $68,450.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 7.0% |
| Monthly Cash Flow | $124 | $1,200 |
City averages based on Haslett market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,415 |
| Total Monthly Debt Service | $1,229 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
N/A lot
$N/A/sqft
$265 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
N/A lot
$N/A/sqft
$265 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Kruch • Real Estate One 1st
Mls Name: Greater Lansing AOR
Mls Provider:
Mls ID: #288457
Disclaimer: IDX information is provided exclusively for Consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties Consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Copyright 2025 Greater Lansing Association of REALTORS