5411 Lonicera DrBlaineWA98230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
![[405] 4th Floor, Cityview, 2 Bed Plan, 1025 Waterfront Condominium](https://iii.ziffy.ai/assets/0256a2ea0d254626b5d2acb4bd3cd767-p_d.jpg)
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blaine at 5411 Lonicera Dr, Blaine, WA, 98230 priced at $929,000 converts $4,935/mo rent into after a $4,547/mo obligation. Total monthly income equals $4,935/mo. Return on cash invested prints 17.51% in year one, and rental yield reads 6.37% against a $929,000 entry. Equity gained on principal adds $5,995/yr, while 5% annual appreciation compiles into $256,666 by year five. Five-year ROI reaches 89.71% and total cumulative return in cash sums $274,196. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,935/mo property income covering a $4,547/mo payment, not borrower’s personal income.
Single Family
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98230, Blaine, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,151 (100%) |
| Owner Occupied HU | 6,339 (62.4%) |
| Renter Occupied HU | 1,872 (18.4%) |
| Vacant Housing Units | 1,940 (19.1%) |
| Median Home Value | $658,379 |
| Average Home Value | $704,756 |
Housing Distribution
Address Breakdown
Residential
9,255
Single Family
8,912
Multi-Family
343
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Kelly • eXp Realty
Mls Name: NWMLS
Mls ID: #2415977