5411 Bayshore AveCape CoralFL33904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cape Coral at 5411 Bayshore Ave, Cape Coral, FL, 33904 priced at $524,777 pairs $4,657/mo rent with $1,174/mo cash flow after a $2,569/mo payment. Total monthly income equals $4,657/mo, and annual cash flow comes to $14,088/yr on $172,652 invested. Return on cash invested is 28.22% in year one, and rental yield stands at 10.65% on a $524,777 basis. Equity gained on principal adds $3,386/yr, and 5% annual appreciation accumulates to $144,986 by year five. Five-year ROI measures 147.99% and total cumulative return in cash reaches $255,515. For financing, Ziffy Mortgage’s DSCR program evaluates $4,657/mo property income against a $2,569/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33904, Cape Coral, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,936 (100%) |
| Owner Occupied HU | 12,680 (60.6%) |
| Renter Occupied HU | 3,717 (17.8%) |
| Vacant Housing Units | 4,539 (21.7%) |
| Median Home Value | $470,794 |
| Average Home Value | $549,863 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
14,544
Multi-Family
3,295
Businesses
1,038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Carr • Watersedge Realty Group LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225020087
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.