5411 3rd AveStock IslandFL33040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stock Island at 5411 3rd Ave, Stock Island, FL, 33040 offers a 10.33% rental yield on a $824,000 purchase with $7,091/mo rent. Total monthly income registers $7,091/mo, and a $4,033/mo payment leaves $1,623/mo available for distribution. Annual cash flow reaches $19,474/yr on $271,096 to close, and return on cash invested stands at 27.24% in year one. Equity gained on principal adds $5,317/yr while 5% annual appreciation supports $227,656 over five years. Portfolio math shows five-year ROI at 142.73% and total cumulative return in cash at $386,923. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,091/mo property income against a $4,033/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
3,457 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33040, Key West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,243 (100%) |
| Owner Occupied HU | 7,981 (41.5%) |
| Renter Occupied HU | 7,648 (39.7%) |
| Vacant Housing Units | 3,614 (18.8%) |
| Median Home Value | $838,960 |
| Average Home Value | $964,799 |
Housing Distribution
Address Breakdown
Residential
16,035
Single Family
13,799
Multi-Family
2,236
Businesses
1,840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A