5411 2nd St NWWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 5411 2nd St NW, Washington, DC, 20011 uses $238,492 cash to close to unlock $8,008/yr annual cash flow and $667/mo monthly cash flow. Total monthly income runs $4,910/mo, and a $3,548/mo payment keeps the spread at $667/mo. Purchase price stands at $724,900, and rental yield measures 8.13% with $4,910/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 121.19% and total cumulative return in cash records $289,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,910/mo property income covering a $3,548/mo payment rather than investor’s personal income.
Townhouse
Built in 1936
1,416 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alebel Mercedes • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #DCDC2209534