5410 Simpson StRussellvilleMO65074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 5410 Simpson St, Russellville, MO, 65074 uses $79,229 cash to close to unlock $3,172/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $1,753/mo, and a $1,170/mo payment keeps the spread at $264/mo. Purchase price stands at $239,000, and rental yield measures 8.8% with $1,753/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 124.41% and total cumulative return in cash records $98,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,753/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65074, Russellville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,246 (100%) |
| Owner Occupied HU | 961 (77.1%) |
| Renter Occupied HU | 190 (15.2%) |
| Vacant Housing Units | 95 ( 7.6%) |
| Median Home Value | $250,698 |
| Average Home Value | $265,117 |
Housing Distribution
Address Breakdown
Residential
1,237
Single Family
1,237
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris Ballage • Century 21 Community
Mls Name: JCMLS
Mls ID: #10071058