5410 Connecticut Ave NW SUITE 108WashingtonDC20015
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 5410 Connecticut Ave NW SUITE 108, Washington, DC, 20015 in Washington. Priced at $225,000, it generates $2,137/mo in gross rent and $820/mo in net monthly cash flow, a 11.4% yield that comfortably supports the 2.11 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,844. Five-year appreciation: $62,163. Equity from principal paydown: $2,072/yr. Total projected cumulative return: $137,772.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 5.2% |
| Monthly Cash Flow | $820 | $1,200 |
City averages based on Washington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,137 |
| Total Monthly Debt Service | $1,227 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Housing Distribution
Address Breakdown
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1957
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Housing Distribution
Address Breakdown
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jan Brito • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2227158