5410 Cilantro LnBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 5410 Cilantro Ln, Baytown, TX, 77521 uses $79,063 cash to close to unlock $6,218/yr annual cash flow and $518/mo monthly cash flow. Total monthly income runs $2,243/mo, and a $1,167/mo payment keeps the spread at $518/mo. Purchase price stands at $238,500, and rental yield measures 11.29% with $2,243/mo rent. Return on cash invested shows 27.77% in year one, and 5% annual appreciation builds toward $65,893 over five years. Five-year ROI reaches 146.45% and total cumulative return in cash records $115,787. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,243/mo property income covering a $1,167/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,588 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Favalora • Keller Williams Elite
Mls Name: HAR
Mls Provider:
Mls ID: #40922271
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.