541 SW 26th StOklahoma CityOK73109
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 541 SW 26th St, Oklahoma City, OK, 73109 in Oklahoma City. Priced at $150,000, it generates $1,490/mo in gross rent and $532/mo in net monthly cash flow, a 11.92% yield that comfortably supports the 2.21 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,390. Five-year appreciation: $41,442. Equity from principal paydown: $1,382/yr. Total projected cumulative return: $91,316.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 10.0% |
| Monthly Cash Flow | $532 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,490 |
| Total Monthly Debt Service | $898 |
| DSCR Ratio | 1.66x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1905
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73109, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,421 (100%) |
| Owner Occupied HU | 3,024 (35.9%) |
| Renter Occupied HU | 4,321 (51.3%) |
| Vacant Housing Units | 1,076 (12.8%) |
| Median Home Value | $101,744 |
| Average Home Value | $206,000 |
Housing Distribution
Address Breakdown
Residential
7,496
Single Family
6,355
Multi-Family
1,141
Businesses
949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1905
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73109, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,421 (100%) |
| Owner Occupied HU | 3,024 (35.9%) |
| Renter Occupied HU | 4,321 (51.3%) |
| Vacant Housing Units | 1,076 (12.8%) |
| Median Home Value | $101,744 |
| Average Home Value | $206,000 |
Housing Distribution
Address Breakdown
Residential
7,496
Single Family
6,355
Multi-Family
1,141
Businesses
949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julian Fuller • Evolve Equity, LLC
Mls Name: MLSOK/OKCMAR
Mls ID: #1212127