








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Mount Calm at 541 Lcr 131, Mount Calm, TX, 76673 generates $2,077/mo in rent, after a $9,779/mo payment. Total monthly income is $2,077/mo. Return on cash invested sits at -2.12% in year one, and rental yield is 1.25% on a $1,998,000 entry. Equity gained on principal adds $12,893/yr, while 5% annual appreciation builds toward $552,011 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,077/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
154.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $1,998,000 |
| 2024-03-22 | Price change | $3,000,000 |
| 2023-05-19 | Listed for sale | $3,950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2838.50 | 23.43% | $549,831 | 28.09% |
| 2023-02-13 | $2299.73 | -6.79% | $429,252 | 10.75% |
| 2022-02-13 | $2467.29 | 0.24% | $387,570 | 5.43% |



Listed by: Taylor Roy • Bentwood Realty
Mls Name: WMLS
Mls Provider:
Mls ID: #227036
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2025-02-13 05:23:24 PST