541 Hillvale RdAndersonvilleTN37705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Andersonville at 541 Hillvale Rd, Andersonville, TN, 37705 priced at $839,000 pairs $2,760/mo rent with after a $4,106/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 10.23% in year one, and rental yield stands at 3.95% on a $839,000 basis. Equity gained on principal adds $5,414/yr, and 5% annual appreciation accumulates to $231,800 by year five. Five-year ROI measures 50.63% and total cumulative return in cash reaches $139,764. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $4,106/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
2.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37705, Andersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,700 (100%) |
| Owner Occupied HU | 1,911 (70.8%) |
| Renter Occupied HU | 330 (12.2%) |
| Vacant Housing Units | 459 (17.0%) |
| Median Home Value | $363,469 |
| Average Home Value | $395,281 |
Housing Distribution
Address Breakdown
Residential
2,119
Single Family
2,050
Multi-Family
69
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Devon Cherryholmes • The Real Estate Collective
Mls Name: UCMLS
Mls ID: #238398