541 County Road 1431JasperTX75951
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jasper at 541 County Road 1431, Jasper, TX, 75951 uses $38,786 cash to close to unlock $1,232/yr annual cash flow and $103/mo monthly cash flow. Total monthly income runs $935/mo, and a $573/mo payment keeps the spread at $103/mo. Purchase price stands at $117,000, and rental yield measures 9.59% with $935/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $32,325 over five years. Five-year ROI reaches 121.16% and total cumulative return in cash records $46,993. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $935/mo property income covering a $573/mo payment rather than investor’s personal income.
Manufactured
Built in 2005
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75951, Jasper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,198 (100%) |
| Owner Occupied HU | 4,241 (58.9%) |
| Renter Occupied HU | 1,614 (22.4%) |
| Vacant Housing Units | 1,343 (18.7%) |
| Median Home Value | $140,051 |
| Average Home Value | $195,186 |
Housing Distribution
Address Breakdown
Residential
6,425
Single Family
5,938
Multi-Family
487
Businesses
872
Nearby investment properties with comparable rents
Listed by: Kristi Smith • Texas Realty Dream Homes
Mls Name: LAR
Mls Provider:
Mls ID: #5101333
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.