541 Basalt Springs WayNachesWA98937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naches at 541 Basalt Springs Way, Naches, WA, 98937 priced at $689,000 converts $2,984/mo rent into after a $3,372/mo obligation. Total monthly income equals $2,984/mo. Return on cash invested prints 13.93% in year one, and rental yield reads 5.2% against a $689,000 entry. Equity gained on principal adds $4,446/yr, while 5% annual appreciation compiles into $190,358 by year five. Five-year ROI reaches 70.53% and total cumulative return in cash sums $159,870. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,984/mo property income covering a $3,372/mo payment, not borrower’s personal income.
Single Family
Built in 1980
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98937, Naches, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,261 (100%) |
| Owner Occupied HU | 1,254 (55.5%) |
| Renter Occupied HU | 408 (18.0%) |
| Vacant Housing Units | 599 (26.5%) |
| Median Home Value | $434,008 |
| Average Home Value | $484,171 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,459
Multi-Family
0
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Adamson • Windermere Yakima
Mls Name: PACMLS
Mls ID: #284007