541 8th StKey Colony BeachFL33051








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,450/mo, and a $7,341/mo payment. Purchase price stands at $1,499,900, and rental yield measures 4.36% with $5,450/mo rent. Return on cash invested shows 9.25% in year one, and 5% annual appreciation builds toward $414,395 over five years. Five-year ROI reaches 46.18% and total cumulative return in cash records $224,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,450/mo property income covering a $7,341/mo payment rather than investor’s personal income.
Single Family
Built in 1994
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33051, Key Colony Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,012 (100%) |
| Owner Occupied HU | 331 (32.7%) |
| Renter Occupied HU | 99 ( 9.8%) |
| Vacant Housing Units | 582 (57.5%) |
| Median Home Value | $1,077,273 |
| Average Home Value | $1,182,613 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer Hamill • Coldwell Banker Schmitt Real Estate Co.
Mls Name: FLKMLS
Mls ID: #617192







