5409 Woodland Ct, Oxon Hill, MD, 20745 | $775/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1540 sft

5304 Woodland Blvd, Oxon Hill, MD, 20745

4 Bed
3 Bath
3599 sft

4053 Benning Rd NE, Washington, DC, 20019

1 Bed
1 Bath
712 sft

5201B Wisconsin Ave NW UNIT 302, Washington, DC, 20015

3 Bed
3 Bath
1554 sft

11308 Veirs Mill Rd, Silver Spring, MD, 20902

Nearby investment properties with comparable prices

2 Bed
2 Bath
1081 sft

7401 Westlake Ter APT 1408, Bethesda, MD, 20817

1 Bed
1 Bath
881 sft

307 Yoakum Pkwy APT 1801, Alexandria, VA, 22304

2 Bed
1 Bath
986 sft

205 Yoakum Pkwy UNIT 1218, Alexandria, VA, 22304

- Bed
- Bath
1440 sft

6065 64th Ave #10, Riverdale, MD, 20737

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Oxon Hill at 5409 Woodland Ct, Oxon Hill, MD, 20745 generates $3,257/mo in rent and, after a $1,953/mo payment, leaves $775/mo in cash flow. Total monthly income is $3,257/mo, and annual cash flow is $9,304/yr on $132,269 invested. Return on cash invested sits at 26.94% in year one, and rental yield is 9.8% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 140.62% and total cumulative return in cash sums $185,990. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,257/mo property income rather than buyer’s personal income.

Single Family

Built in 1966

9,296 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414