5409 Snowdrop Dr,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at 5409 Snowdrop Dr, Edinburg, TX, 78542 offers a 8.59% rental yield on a $482,000 purchase with $3,449/mo rent. Total monthly income registers $3,449/mo, and a $2,359/mo payment leaves $22/mo available for distribution. Annual cash flow reaches $259/yr on $159,783 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $3,110/yr while 5% annual appreciation supports $133,168 over five years. Portfolio math shows five-year ROI at 104.93% and total cumulative return in cash at $167,660. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,449/mo property income against a $2,359/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.