5409 N Sulley Way #414, Eagle Mountain, UT, 84005 | $224/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5409 N Sulley Way #414, Eagle Mountain, UT, 84005 | $224/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
5 Bath
4974 sft

1021 E Blackfeet Dr N, Eagle Mountain, UT, 84005

5 Bed
4 Bath
3671 sft

4733 N Mount Waas Dr, Eagle Mountain, UT, 84005

4 Bed
3 Bath
3941 sft

5179 N Pony Rider Way #305, Eagle Mountain, UT, 84005

4 Bed
3 Bath
4375 sft

1077 E Postmark Pl #319, Eagle Mountain, UT, 84005

Nearby investment properties with comparable prices

7 Bed
5 Bath
3551 sft

5410 N Lindbergh Ln #525, Eagle Mountain, UT, 84005

8 Bed
4 Bath
3551 sft

5409 N Sully Way, Eagle Mountain, UT, 84005

4 Bed
3 Bath
3959 sft

1206 E Pony Rider Way #427, Eagle Mountain, UT, 84005

4 Bed
3 Bath
4650 sft

Vincent Plan, Rose Ranch, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eagle Mountain at 5409 N Sulley Way #414, Eagle Mountain, UT, 84005 offers a 7.44% rental yield on a $655,000 purchase with $4,063/mo rent. Total monthly income registers $4,063/mo, and a $3,206/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,686/yr on $215,495 to close, and return on cash invested stands at 21.31% in year one. Equity gained on principal adds $4,227/yr while 5% annual appreciation supports $180,964 over five years. Portfolio math shows five-year ROI at 109.86% and total cumulative return in cash at $236,747. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,063/mo property income against a $3,206/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Move in Ready-$10K incentive-No HOA-Fully finished basement with independent access and permitted to rent. Fully landscaped! This floor plan is R5 homes Silk model. We are specialized in building homes with independent access- income generation which means a significant mortgage offset. With our build, you're not just getting a beautiful home, you're getting a mortgage hack, an extra space for family or friends, or a fully finished house for your family to grow into. Your options are limitless. ***Ask us about rent guarantee and Owner in transition program.*** R5 Homes is a semi-custom home builder and we build "Your Home Your Way" in just 120 working days! Call to make an appointment. Come see us today and see how you can afford to own a single family home. Other lots and floor plans are available in our Ranches Estate, Lone Tree and Spanish Fork. Square footage figures are provided as a courtesy estimate only and were obtained from building plans . Pictures are from other homes. Buyer is advised to obtain an independent measurement.