5409 Durwood DrSwartz CreekMI48473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swartz Creek at 5409 Durwood Dr, Swartz Creek, MI, 48473 listed at $185,000 pairs $1,426/mo rent with a $905/mo payment to leave $207/mo cash flow. Total monthly income runs $1,426/mo, and annual cash flow reaches $2,478/yr on $61,328 cash to close. Return on cash invested measures 23.95% in year one, and rental yield registers 9.25% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 125.08% and total cumulative return in cash totals $76,707. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,426/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48473, Swartz Creek, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,182 (100%) |
| Owner Occupied HU | 7,490 (81.6%) |
| Renter Occupied HU | 1,357 (14.8%) |
| Vacant Housing Units | 335 ( 3.6%) |
| Median Home Value | $226,477 |
| Average Home Value | $241,027 |
Housing Distribution
Address Breakdown
Residential
9,444
Single Family
8,912
Multi-Family
532
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Allis • Blue Dog Realty
Mls Name: MiRealSource
Mls ID: #50189493