5408 W Rodgers Peak Pl UNIT 405,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 5408 W Rodgers Peak Pl UNIT 405, Herriman, UT, 84096 listed at $479,000 pairs $3,104/mo rent with a $2,344/mo payment to leave $297/mo cash flow. Total monthly income runs $3,104/mo, and annual cash flow reaches $3,564/yr on $158,789 cash to close. Return on cash invested measures 22.15% in year one, and rental yield registers 7.78% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 114.43% and total cumulative return in cash totals $181,707. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,104/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).