5408 85th Ave APT 104, New Carrollton, MD, 20784 | $184/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5408 85th Ave APT 104, New Carrollton, MD, 20784 | $184/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 610, Arlington, VA, 22209

2 Bed
2 Bath
760 sft

4325 Halley Ter SE APT 101, Washington, DC, 20032

2 Bed
1 Bath
886 sft

7328 Donnell Pl APT C, District Heights, MD, 20747

2 Bed
1 Bath
818 sft

1927 Dutch Village Dr UNIT I-243, Landover, MD, 20785

Nearby investment properties with comparable prices

2 Bed
1 Bath
738 sft

3132 Brinkley Rd APT 101, Temple Hills, MD, 20748

2 Bed
1 Bath
886 sft

7312 Donnell Pl APT C6, District Heights, MD, 20747

1 Bed
1 Bath
598 sft

1501 27th St SE APT 403, Washington, DC, 20020

2 Bed
1 Bath
886 sft

7172 Donnell Pl APT C4, District Heights, MD, 20747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Carrollton at 5408 85th Ave APT 104, New Carrollton, MD, 20784 offers a 9.16% rental yield on a $129,999 purchase with $992/mo rent. Total monthly income registers $992/mo, and a $636/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,205/yr on $43,095 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,916 over five years. Portfolio math shows five-year ROI at 130.35% and total cumulative return in cash at $56,174. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $992/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1963

N/A lot

$N/A/sqft

No HOA

More details about the property

Renovated 1BR Condo with Balcony Near Metro + POTENTIAL $5K Buyer Credit (Call agent for details) Welcome home to this beautifully renovated 1-bedroom, 1-bath condo in the heart of New Carrollan Garden community. Move-in ready and thoughtfully updated, this unit offers the perfect combination of comfort and convenience ideal for first-time buyers, investors, or anyone looking to simplify their commute without sacrificing space or features. Step inside to discover brand new LVP flooring throughout the main living areas, plush carpet in the bedroom, and a fully updated kitchen with stainless steel appliances, quartz countertops, and modern cabinetry. The light-filled living room opens to your private balcony that brings in plenty of natural light perfect for relaxing or entertaining. The spacious bedroom features wall to wall carpet and boasts a full wall of closets. The updated bathroom includes a tub-shower combo for a relaxing soak after a long day. Commuter-friendly and centrally located, youre just minutes from the New Carrollton Metro Station (Orange Line and future Purple Line), major highways (I-495, 50, and 295), shopping centers, restaurants, and more with a walk score of 61. Dont miss your chance to own this charming and updated condo in a well-connected neighborhood schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,203 (100%)
Owner Occupied HU	5,443 (53.3%)
Renter Occupied HU	4,170 (40.9%)
Vacant Housing Units	590 ( 5.8%)
Median Home Value	$388,412
Average Home Value	$402,316