5408 81st Avenue Ct W, University Place, WA, 98467 | 6.37% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
928 sft

810 Pike Street NE #E11, Auburn, WA, 98002

2 Bed
1 Bath
732 sft

421 S 57th Street, Tacoma, WA, 98408

3 Bed
3 Bath
1497 sft

19019 E State Route 3 #A, Allyn, WA, 98524

2 Bed
2 Bath
1545 sft

17303 Spanaway Loop Rd S UNIT 12, Spanaway, WA, 98387

Nearby investment properties with comparable prices

3 Bed
2 Bath
1150 sft

4120 227th Street Ct E, Spanaway, WA, 98387

3 Bed
2 Bath
1162 sft

19523 71st Avenue E, Spanaway, WA, 98387

3 Bed
2 Bath
1448 sft

7210 Husky Way SE, Olympia, WA, 98503

2 Bed
2 Bath
1170 sft

3303 18th Street SW, Puyallup, WA, 98373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,785/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 6.37% with $2,785/mo rent. Return on cash invested shows 17.48% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 89.55% and total cumulative return in cash records $154,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,785/mo property income covering a $2,570/mo payment rather than investor’s personal income.

Single Family

Built in 1971

7,501 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98467, University Place, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,628 (100%)
Owner Occupied HU	3,750 (56.6%)
Renter Occupied HU	2,700 (40.7%)
Vacant Housing Units	178 ( 2.7%)
Median Home Value	$624,257
Average Home Value	$649,724