5405 Sea Cove LnDentonTX76208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 5405 Sea Cove Ln, Denton, TX, 76208 offers a 10.23% rental yield on a $487,000 purchase with $4,153/mo rent. Total monthly income registers $4,153/mo, and a $2,384/mo payment leaves $689/mo available for distribution. Annual cash flow reaches $8,274/yr on $161,441 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $3,143/yr while 5% annual appreciation supports $134,549 over five years. Portfolio math shows five-year ROI at 131.55% and total cumulative return in cash at $212,370. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,153/mo property income against a $2,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Housing Distribution
Address Breakdown
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices