5405 Monterey Circle #GDelray BeachFL33484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delray Beach at 5405 Monterey Circle #G, Delray Beach, FL, 33484 uses $165,419 cash to close to unlock $16,427/yr annual cash flow and $1,369/mo monthly cash flow. Total monthly income runs $4,680/mo, and a $2,442/mo payment keeps the spread at $1,369/mo. Purchase price stands at $499,000, and rental yield measures 11.25% with $4,680/mo rent. Return on cash invested shows 29.84% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 156.67% and total cumulative return in cash records $259,158. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,680/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 1994
2,919 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33484, Delray Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,635 (100%) |
| Owner Occupied HU | 12,163 (65.3%) |
| Renter Occupied HU | 3,234 (17.4%) |
| Vacant Housing Units | 3,238 (17.4%) |
| Median Home Value | $325,221 |
| Average Home Value | $402,350 |
Housing Distribution
Address Breakdown
Residential
17,354
Single Family
9,426
Multi-Family
7,928
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Brett Vlasek • Vlasek Real Estate Group
Mls Name: BeachesMLS
Mls ID: #RX-11154073