5403 Lucky Ln, Erie, PA, 16509 | $920/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1493 sft

9172 Storey Rd, North East, PA, 16428

3 Bed
2 Bath
2136 sft

0 Old Lake Rd, North East, PA, 16428

4 Bed
3 Bath
2213 sft

11278 Rich Hill Rd, North East, PA, 16428

2 Bed
2 Bath
1381 sft

1648 Freeport Rd, North East, PA, 16428

Nearby investment properties with comparable prices

4 Bed
2 Bath
1590 sft

4324 Sunset Blvd, Erie, PA, 16504

3 Bed
2 Bath
1186 sft

1426 W 45th St, Erie, PA, 16509

3 Bed
1 Bath
1888 sft

3838 Trask Ave, Erie, PA, 16508

3 Bed
2 Bath
1472 sft

3110 Greeley Ave, Erie, PA, 16506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Erie at 5403 Lucky Ln, Erie, PA, 16509 uses $92,787 cash to close to unlock $11,038/yr annual cash flow and $920/mo monthly cash flow. Total monthly income runs $2,754/mo, and a $1,370/mo payment keeps the spread at $920/mo. Purchase price stands at $279,900, and rental yield measures 11.81% with $2,754/mo rent. Return on cash invested shows 31.81% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 167.09% and total cumulative return in cash records $155,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,754/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Single Family

Built in 1965

10,018 sqft lot

$N/A/sqft

No HOA