5403 Discovery Park BlvdWilliamsburgVA23188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 5403 Discovery Park Blvd, Williamsburg, VA, 23188 earns $594/mo cash flow from $3,062/mo rent with a $2,021/mo payment. Total monthly income totals $3,062/mo, and annual cash flow totals $7,123/yr on $136,910 capital. ROI tracks 25.11% on current figures, and rental yield reads 8.9% at a $413,000 purchase. Equity gained on principal adds $2,665/yr, and 5% annual appreciation supports $114,104 over five years. Five-year ROI reaches 130.47% and total cumulative return in cash sums $178,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,062/mo property income instead of your personal income.
Townhouse
Built in 2010
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23188, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 15,425 (69.0%) |
| Renter Occupied HU | 5,519 (24.7%) |
| Vacant Housing Units | 1,395 ( 6.2%) |
| Median Home Value | $472,264 |
| Average Home Value | $521,600 |
Housing Distribution
Address Breakdown
Residential
21,377
Single Family
19,247
Multi-Family
2,130
Businesses
1,661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Truckenbrod • Liz Moore & Associates LLC
Mls Name: REIN Inc.
Mls ID: #10605290