5401 Vermillion Ct LOT 59ChristianaTN37037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Christiana at 5401 Vermillion Ct LOT 59, Christiana, TN, 37037 listed at $478,700 pairs $3,226/mo rent with a $2,343/mo payment to leave $360/mo cash flow. Total monthly income runs $3,226/mo, and annual cash flow reaches $4,325/yr on $158,689 cash to close. Return on cash invested measures 22.63% in year one, and rental yield registers 8.09% at a $478,700 basis. Equity gained on principal adds $3,089/yr, and annual property appreciation at 5% supports $132,256 by year five. Five-year ROI tracks 117.21% and total cumulative return in cash totals $185,992. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,226/mo property income relative to a $2,343/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37037, Christiana, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,288 (85.7%) |
| Renter Occupied HU | 395 (10.3%) |
| Vacant Housing Units | 154 ( 4.0%) |
| Median Home Value | $478,237 |
| Average Home Value | $510,489 |
Housing Distribution
Address Breakdown
Residential
3,905
Single Family
3,905
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A