5401 S Park Terrace Avenue Bldg A #303AEnglewoodCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Englewood at 5401 S Park Terrace Avenue Bldg A #303A, Englewood, CO, 80111 offers a 7.64% rental yield on a $327,000 purchase with $2,083/mo rent. Total monthly income registers $2,083/mo, and a $1,601/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,122/yr on $108,401 to close, and return on cash invested stands at 21.87% in year one. Equity gained on principal adds $2,110/yr while 5% annual appreciation supports $90,344 over five years. Portfolio math shows five-year ROI at 112.85% and total cumulative return in cash at $122,333. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,083/mo property income against a $1,601/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices