5401 S Park Terrace Avenue #301AGreenwood VillageCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenwood Village at 5401 S Park Terrace Avenue #301A, Greenwood Village, CO, 80111 uses $140,854 cash to close to unlock $1,025/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $2,562/mo, and a $2,080/mo payment keeps the spread at $85/mo. Purchase price stands at $424,900, and rental yield measures 7.24% with $2,562/mo rent. Return on cash invested shows 20.64% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 106.29% and total cumulative return in cash records $149,709. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,562/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Maeda • Guardian Real Estate Group
Mls Name: REcolorado
Mls ID: #2307917