5401 Newport CirWhite PlainsMD20695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 5401 Newport Cir, White Plains, MD, 20695 generates $4,140/mo in rent and, after a $2,242/mo payment, leaves $1,291/mo in cash flow. Total monthly income is $4,140/mo, and annual cash flow is $15,494/yr on $151,824 invested. Return on cash invested sits at 30.11% in year one, and rental yield is 10.85% on a $457,990 entry. Equity gained on principal adds $2,955/yr, while 5% annual appreciation builds toward $126,534 over five years. Five-year ROI reaches 157.63% and total cumulative return in cash sums $239,322. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,140/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,332 (100%) |
| Owner Occupied HU | 5,020 (79.3%) |
| Renter Occupied HU | 1,076 (17.0%) |
| Vacant Housing Units | 236 ( 3.7%) |
| Median Home Value | $465,092 |
| Average Home Value | $485,709 |
Housing Distribution
Address Breakdown
Residential
5,845
Single Family
5,538
Multi-Family
307
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Goins • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDCH2044956