5401 E Dakota Avenue #22DenverCO80246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,732/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 3.55% with $4,732/mo rent. Return on cash invested shows 9.75% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 47.76% and total cumulative return in cash records $247,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,732/mo property income covering a $7,826/mo payment rather than investor’s personal income.
Single Family
Built in 1982
7,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80246, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,981 (100%) |
| Owner Occupied HU | 1,427 (17.9%) |
| Renter Occupied HU | 5,929 (74.3%) |
| Vacant Housing Units | 625 ( 7.8%) |
| Median Home Value | $729,955 |
| Average Home Value | $930,253 |
Housing Distribution
Address Breakdown
Residential
7,794
Single Family
1,822
Multi-Family
5,972
Businesses
1,125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices