Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,913/mo, and a $1,713/mo payment. Purchase price stands at $350,000, and rental yield measures 6.56% with $1,913/mo rent. Return on cash invested shows 13.95% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 72.14% and total cumulative return in cash records $83,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,913/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1965
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2015-09-23 | $2865.59 | -6.26% | $130,690 | 5.96% |
| 2014-09-23 | $3056.88 | 17.45% | $123,340 | -8.46% |
| 2013-09-23 | $2602.77 | 16.45% | $134,740 | 15.35% |
Listed by: Gwen Rutherford • Cornerstone, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #27776009
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
