5401 Collins Ave APT 102Miami BeachFL33140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 5401 Collins Ave APT 102, Miami Beach, FL, 33140 uses $279,650 cash to close to unlock $7,255/yr annual cash flow and $605/mo monthly cash flow. Total monthly income runs $6,245/mo, and a $4,160/mo payment keeps the spread at $605/mo. Purchase price stands at $850,000, and rental yield measures 8.82% with $6,245/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 118.12% and total cumulative return in cash records $330,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,245/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33140, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,183 (100%) |
| Owner Occupied HU | 5,771 (33.6%) |
| Renter Occupied HU | 3,645 (21.2%) |
| Vacant Housing Units | 7,767 (45.2%) |
| Median Home Value | $985,285 |
| Average Home Value | $1,189,094 |
Housing Distribution
Address Breakdown
Residential
13,770
Single Family
2,707
Multi-Family
11,063
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebeca Cruz • Compass Florida, LLC.
Mls Name: MIAMI
Mls ID: #A11933018