5401 Byers AveFort WorthTX76107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,165/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 5.63% with $5,165/mo rent. Return on cash invested shows 11.42% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 58.48% and total cumulative return in cash records $208,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,165/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1939
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Housing Distribution
Address Breakdown
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valrie Eberstein • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21000113