5400 Tomlinson DrIrvingTX75039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 5400 Tomlinson Dr, Irving, TX, 75039 at $769,900 posts ROI 24.04% with $840/mo cash flow from $6,470/mo rent. Total monthly income equals $6,470/mo, and annual cash flow records $10,085/yr on $253,297 to close. Return on cash invested measures 24.04% and rental yield reads 10.08% at the current $769,900. Equity gained on principal adds $4,968/yr, and 5% annual appreciation supports $212,709 by year five. Five-year ROI prints 126.45% and total cumulative return in cash totals $320,305.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,470/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2022
1,921 sqft lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brit Ewers • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20682911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.