5400 Montgomery StSpringfieldVA22151
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid fundamentals define the investment case at 5400 Montgomery St, Springfield, VA, 22151 in Springfield: $4,045/mo in rent, $279/mo in net income, 7.71% gross yield, 1.43 DSCR, all at $630,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $174,057 in appreciation and $5,802/yr in principal paydown projects total cumulative return of $256,280.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $279 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,045 |
| Total Monthly Debt Service | $3,515 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22151, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,759 (100%) |
| Owner Occupied HU | 4,617 (80.2%) |
| Renter Occupied HU | 969 (16.8%) |
| Vacant Housing Units | 173 ( 3.0%) |
| Median Home Value | $659,135 |
| Average Home Value | $701,714 |
Housing Distribution
Address Breakdown
Residential
5,863
Single Family
5,453
Multi-Family
410
Businesses
592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22151, Springfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,759 (100%) |
| Owner Occupied HU | 4,617 (80.2%) |
| Renter Occupied HU | 969 (16.8%) |
| Vacant Housing Units | 173 ( 3.0%) |
| Median Home Value | $659,135 |
| Average Home Value | $701,714 |
Housing Distribution
Address Breakdown
Residential
5,863
Single Family
5,453
Multi-Family
410
Businesses
592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sayeda Aisha • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2266002