5400 Little River Neck Rd. Lot 48, North Myrtle Beach, SC, 29582 | $315/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
905 sft

6952 Reed Trail NW, Ocean Isle Beach, NC, 28469

- Bed
1 Bath
384 sft

1200 Ocean Blvd. N #404, Myrtle Beach, SC, 29577

5 Bed
3 Bath
2001 sft

819 Loop Circle, Longs, SC, 29568

2 Bed
2 Bath
747 sft

4150 Horseshoe Rd. #3, Little River, SC, 29566

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
970 sft

4239 Villas Dr. #603, Little River, SC, 29566

Investment Property+ 1 more

2 Bed
2 Bath
970 sft

4239 Villas Dr. #601, Little River, SC, 29566

1 Bed
1 Bath
520 sft

2710 N Ocean Blvd #608, Myrtle Beach, SC, 29577

- Bed
1 Bath
507 sft

6900 N Ocean Blvd. UNIT 208, Myrtle Beach, SC, 29572

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Myrtle Beach at 5400 Little River Neck Rd. Lot 48, North Myrtle Beach, SC, 29582 listed at $169,900 pairs $1,327/mo rent with a $832/mo payment to leave $315/mo cash flow. Total monthly income runs $1,327/mo, and annual cash flow reaches $3,782/yr on $56,322 cash to close. Return on cash invested measures 26.62% in year one, and rental yield registers 9.37% at a $169,900 basis. Equity gained on principal adds $1,096/yr, and annual property appreciation at 5% supports $46,940 by year five. Five-year ROI tracks 138.62% and total cumulative return in cash totals $78,074. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,327/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 1999

2,613 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,971 (100%)
Owner Occupied HU	8,741 (31.3%)
Renter Occupied HU	2,173 ( 7.8%)
Vacant Housing Units	17,057 (61.0%)
Median Home Value	$429,213
Average Home Value	$486,164