5400 Bayside DrBeach CityTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beach City at 5400 Bayside Dr, Beach City, TX, 77523 earns from $1,825/mo rent with a $1,897/mo payment. Total monthly income totals $1,825/mo. ROI tracks 11.21% on current figures, and rental yield reads 5.65% at a $387,500 purchase. Equity gained on principal adds $2,500/yr, and 5% annual appreciation supports $107,059 over five years. Five-year ROI reaches 57.44% and total cumulative return in cash sums $73,791. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,825/mo property income instead of your personal income.
Single Family
Built in 1984
0.39 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Dunn • Mary Dunn Real Estate Inc
Mls Name: HAR
Mls Provider:
Mls ID: #51083705
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.