








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,326/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 6.2% with $2,326/mo rent. Return on cash invested shows 12.87% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 66.34% and total cumulative return in cash records $98,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,326/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1998
5.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listed for sale | $450,000 |
| 2025-09-17 | Listing removed | $450,000 |
| 2025-06-16 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-24 | $2067.83 | -73.23% | $371,668 | -28.23% |
| 2023-09-24 | $7723.22 | 17.44% | $517,890 | 32.57% |
| 2022-09-24 | $6576.20 | 31.20% | $390,640 | 39.89% |



Listed by: Pedro Palomino • AXEN Realty, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1876222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.