540 N 22nd StBlairNE68008
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 540 N 22nd St, Blair, NE, 68008 in Blair at $175,000 earns $1,342/mo in rent and nets $160/mo after the $787/mo payment, a 9.2% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $48,349 over five years. Ziffy Mortgage underwrites this on a 1.71 DSCR without U.S. credit history. With $1,612/yr in principal paydown, total projected return reaches $77,109.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.8% |
| Monthly Cash Flow | $160 | $1,250 |
City averages based on Blair market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,342 |
| Total Monthly Debt Service | $1,112 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68008, Blair, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 3,947 (73.7%) |
| Renter Occupied HU | 1,137 (21.2%) |
| Vacant Housing Units | 270 ( 5.0%) |
| Median Home Value | $282,776 |
| Average Home Value | $336,711 |
Housing Distribution
Address Breakdown
Residential
5,270
Single Family
5,084
Multi-Family
186
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68008, Blair, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,354 (100%) |
| Owner Occupied HU | 3,947 (73.7%) |
| Renter Occupied HU | 1,137 (21.2%) |
| Vacant Housing Units | 270 ( 5.0%) |
| Median Home Value | $282,776 |
| Average Home Value | $336,711 |
Housing Distribution
Address Breakdown
Residential
5,270
Single Family
5,084
Multi-Family
186
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices