540 Granby Rd #77CSouth HadleyMA01075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Hadley at 540 Granby Rd #77C, South Hadley, MA, 01075 listed at $156,500 pairs $1,206/mo rent with a $766/mo payment to leave $220/mo cash flow. Total monthly income runs $1,206/mo, and annual cash flow reaches $2,635/yr on $51,880 cash to close. Return on cash invested measures 24.99% in year one, and rental yield registers 9.25% at a $156,500 basis. Equity gained on principal adds $1,010/yr, and annual property appreciation at 5% supports $43,238 by year five. Five-year ROI tracks 130.26% and total cumulative return in cash totals $67,579. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,206/mo property income relative to a $766/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01075, South Hadley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,562 (100%) |
| Owner Occupied HU | 5,395 (71.3%) |
| Renter Occupied HU | 1,814 (24.0%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $394,079 |
| Average Home Value | $438,698 |
Housing Distribution
Address Breakdown
Residential
7,165
Single Family
6,544
Multi-Family
621
Businesses
448
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzie Ice Team • Ideal Real Estate Services, Inc.
Mls Name: MLS PIN
Mls ID: #73471970