54 Whooping Crane DrLaguna VistaTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laguna Vista at 54 Whooping Crane Dr, Laguna Vista, TX, 78578 priced at $795,000 converts $4,070/mo rent into after a $3,891/mo obligation. Total monthly income equals $4,070/mo. Return on cash invested prints 12.4% in year one, and rental yield reads 6.14% against a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation compiles into $219,644 by year five. Five-year ROI reaches 63.93% and total cumulative return in cash sums $167,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,070/mo property income covering a $3,891/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.44 Acres lot
$N/A/sqft
$257 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ornvalee (Valee) Kittikamron • Exp Realty Llc
Mls Name: Greater McAllen AOR
Mls ID: #472365
Disclaimer: Listing information is deemed reliable, but not guaranteed.