54 Washington CirHolbrookMA02343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holbrook at 54 Washington Cir, Holbrook, MA, 02343 priced at $465,000 converts $3,342/mo rent into $411/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,342/mo, and annual cash flow totals $4,933/yr on $154,148 invested. Return on cash invested prints 23.11% in year one, and rental yield reads 8.62% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 120.17% and total cumulative return in cash sums $185,243. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,342/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Single Family
Built in 1952
8,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02343, Holbrook, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,425 (100%) |
| Owner Occupied HU | 3,292 (74.4%) |
| Renter Occupied HU | 998 (22.6%) |
| Vacant Housing Units | 135 ( 3.1%) |
| Median Home Value | $538,022 |
| Average Home Value | $548,944 |
Housing Distribution
Address Breakdown
Residential
4,284
Single Family
3,877
Multi-Family
407
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Cabral • Hillside Realty
Mls Name: MLS PIN
Mls ID: #73423392