54 Square Top CirclePagosa SpringsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,064/mo, and a $6,632/mo payment. Purchase price stands at $1,355,000, and rental yield measures 3.6% with $4,064/mo rent. Return on cash invested shows 9.89% in year one, and 5% annual appreciation builds toward $374,362 over five years. Five-year ROI reaches 48.56% and total cumulative return in cash records $213,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,064/mo property income covering a $6,632/mo payment rather than investor’s personal income.
Single Family
Built in 1980
3.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Heraty • ENGEL & VOLKERS Pagosa Springs
Mls Name: CREN
Mls ID: #825123