








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Staten Island at 54 Selvin Loop #A, Staten Island, NY, 10303 listed at $374,888 pairs $3,600/mo rent with a $1,835/mo payment to leave $1,096/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $13,157/yr on $124,275 cash to close. Return on cash invested measures 30.5% in year one, and rental yield registers 11.52% at a $374,888 basis. Equity gained on principal adds $2,419/yr, and annual property appreciation at 5% supports $103,575 by year five. Five-year ROI tracks 160.26% and total cumulative return in cash totals $199,168. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Oksana Bhuiyan • Bhuiyan Properties LLC
Mls Name: SIBOR
Mls ID: #2404147