54 S Williams StHaverhillMA01835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 54 S Williams St, Haverhill, MA, 01835 priced at $560,000 converts $3,385/mo rent into after a $2,741/mo obligation. Total monthly income equals $3,385/mo. Return on cash invested prints 19.12% in year one, and rental yield reads 7.25% against a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation compiles into $154,718 by year five. Five-year ROI reaches 98.72% and total cumulative return in cash sums $181,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,385/mo property income covering a $2,741/mo payment, not borrower’s personal income.
Single Family
Built in 1930
6,251 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01835, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,123 (67.9%) |
| Renter Occupied HU | 1,756 (28.9%) |
| Vacant Housing Units | 194 ( 3.2%) |
| Median Home Value | $521,038 |
| Average Home Value | $546,496 |
Housing Distribution
Address Breakdown
Residential
5,830
Single Family
5,129
Multi-Family
701
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Hinchliffe • Today Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73448429