54 Rolling Hill LnMontoursvillePA17754



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Montoursville rental at 54 Rolling Hill Ln, Montoursville, PA, 17754 sits in the solid-income band: 8.96% gross yield, $3,472/mo rent, $425/mo net after the $2,091/mo debt service, DSCR 1.66. Entry price of $465,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $128,471 and $4,283/yr in principal reduction bring total cumulative return to $204,390.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $425 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,472 |
| Total Monthly Debt Service | $2,862 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17754, Montoursville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,551 (100%) |
| Owner Occupied HU | 4,145 (74.7%) |
| Renter Occupied HU | 1,050 (18.9%) |
| Vacant Housing Units | 356 ( 6.4%) |
| Median Home Value | $282,525 |
| Average Home Value | $315,368 |
Housing Distribution
Address Breakdown
Residential
5,456
Single Family
5,128
Multi-Family
328
Businesses
475



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1994
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17754, Montoursville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,551 (100%) |
| Owner Occupied HU | 4,145 (74.7%) |
| Renter Occupied HU | 1,050 (18.9%) |
| Vacant Housing Units | 356 ( 6.4%) |
| Median Home Value | $282,525 |
| Average Home Value | $315,368 |
Housing Distribution
Address Breakdown
Residential
5,456
Single Family
5,128
Multi-Family
328
Businesses
475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Madalyn Collins • Iron Valley Real Estate North Central Pa
Mls Name: West Branch Valley AOR
Mls ID: #WB-102206








