54 Plymouth StEast BridgewaterMA02333
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 54 Plymouth St, East Bridgewater, MA, 02333 in East Bridgewater at $239,000 earns $1,643/mo in rent and nets $137/mo after the $1,075/mo payment, a 8.25% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $66,031 over five years. Ziffy Mortgage underwrites this on a 1.53 DSCR without U.S. credit history. With $2,201/yr in principal paydown, total projected return reaches $99,553.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 4.8% |
| Monthly Cash Flow | $137 | $900 |
City averages based on East Bridgewater market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,643 |
| Total Monthly Debt Service | $1,411 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1875
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02333, East Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,316 (100%) |
| Owner Occupied HU | 4,432 (83.4%) |
| Renter Occupied HU | 763 (14.4%) |
| Vacant Housing Units | 121 ( 2.3%) |
| Median Home Value | $580,739 |
| Average Home Value | $609,764 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
4,892
Multi-Family
147
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1875
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02333, East Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,316 (100%) |
| Owner Occupied HU | 4,432 (83.4%) |
| Renter Occupied HU | 763 (14.4%) |
| Vacant Housing Units | 121 ( 2.3%) |
| Median Home Value | $580,739 |
| Average Home Value | $609,764 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
4,892
Multi-Family
147
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Fenstermaker • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73461902