54 Pembroke DrMendhamNJ07945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mendham at 54 Pembroke Dr, Mendham, NJ, 07945 priced at $490,000 converts $4,009/mo rent into $517/mo cash flow after a $2,398/mo obligation. Total monthly income equals $4,009/mo, and annual cash flow totals $6,200/yr on $162,435 invested. Return on cash invested prints 23.73% in year one, and rental yield reads 9.82% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 124.54% and total cumulative return in cash sums $202,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,009/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Townhouse
Built in 1979
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07945, Mendham, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,570 (100%) |
| Owner Occupied HU | 3,022 (84.6%) |
| Renter Occupied HU | 378 (10.6%) |
| Vacant Housing Units | 170 ( 4.8%) |
| Median Home Value | $924,874 |
| Average Home Value | $1,061,027 |
Housing Distribution
Address Breakdown
Residential
3,332
Single Family
3,293
Multi-Family
39
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meredith Arena • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3994587